Description | SEP-24* | JUN-24* | MAR-24* | DEC-23* | SEP-23* | JUN-23* | MAR-23* | DEC-22* | SEP-22* | JUN-22* | MAR-22* | DEC-21* | SEP-21* | JUN-21* | MAR-21* | DEC-20* | SEP-20* | JUN-20* | MAR-20* | DEC-19* | SEP-19* | JUN-19* |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales/Income from Operations (Inclusive of Excise Duty) | 3,318.00 | 3,153.00 | 2,993.00 | 2,914.00 | 2,807.00 | 2,676.00 | 2,562.00 | 2,402.00 | 2,291.00 | 2,133.00 | 2,007.00 | 1,874.00 | 1,816.00 | 1,811.00 | 1,790.00 | 1,729.00 | 1,618.00 | 1,513.00 | 1,658.00 | 1,605.00 | 1,529.00 | 1,443.00 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income from Operations | 3,318.00 | 3,153.00 | 2,993.00 | 2,914.00 | 2,807.00 | 2,676.00 | 2,562.00 | 2,402.00 | 2,291.00 | 2,133.00 | 2,007.00 | 1,874.00 | 1,816.00 | 1,811.00 | 1,790.00 | 1,974.00 | 1,618.00 | 0.00 | 1,658.00 | 1,605.00 | 1,529.00 | 1,443.00 |
Other Income | 622.00 | 506.00 | 449.00 | 386.00 | 324.00 | 537.00 | 316.00 | 471.00 | 369.00 | -27.00 | 249.00 | 219.00 | 314.00 | 296.00 | 63.00 | 245.00 | 210.00 | 334.00 | 173.00 | 165.00 | 203.00 | 143.00 |
Total Income | 3,940.00 | 3,659.00 | 3,442.00 | 3,300.00 | 3,131.00 | 3,213.00 | 2,878.00 | 2,873.00 | 2,660.00 | 2,106.00 | 2,256.00 | 2,093.00 | 2,130.00 | 2,107.00 | 1,853.00 | 1,974.00 | 1,828.00 | 1,847.00 | 1,831.00 | 1,770.00 | 1,732.00 | 1,586.00 |
Change in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Purchases of Stock-in-Trade | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employees Benefits Expense | 1,353.00 | 1,313.00 | 1,383.00 | 1,289.00 | 1,238.00 | 1,164.00 | 1,153.00 | 1,016.00 | 943.00 | 880.00 | 862.00 | 635.00 | 591.00 | 540.00 | 560.00 | 507.00 | 472.00 | 448.00 | 623.00 | 678.00 | 662.00 | 585.00 |
Depreciation & Amortization Expense | 52.00 | 52.00 | 97.00 | 53.00 | 51.00 | 45.00 | 55.00 | 56.00 | 47.00 | 35.00 | 29.00 | 30.00 | 28.00 | 32.00 | 35.00 | 38.00 | 43.00 | 43.00 | 58.00 | 57.00 | 50.00 | 44.00 |
Finance Costs | 9.00 | 11.00 | 10.00 | 11.00 | 11.00 | 11.00 | 12.00 | 11.00 | 12.00 | 12.00 | 13.00 | 13.00 | 14.00 | 14.00 | 15.00 | 16.00 | 17.00 | 19.00 | 17.00 | 5.00 | 7.00 | 4.00 |
Other Expenses | 770.00 | 667.00 | 706.00 | 755.00 | 763.00 | 753.00 | 740.00 | 688.00 | 696.00 | 655.00 | 562.00 | 441.00 | 382.00 | 374.00 | 366.00 | 335.00 | 317.00 | 312.00 | 494.00 | 487.00 | 496.00 | 483.00 |
Total Expenses | 2,184.00 | 2,043.00 | 2,196.00 | 2,108.00 | 2,063.00 | 1,973.00 | 1,960.00 | 1,771.00 | 1,698.00 | 1,582.00 | 1,466.00 | 1,119.00 | 1,015.00 | 960.00 | 976.00 | 896.00 | 849.00 | 822.00 | 1,192.00 | 1,227.00 | 1,215.00 | 1,116.00 |
Profit/(Loss) from Ordinary Activities before exceptional items | 1,756.00 | 1,616.00 | 1,246.00 | 1,192.00 | 1,068.00 | 1,240.00 | 918.00 | 1,102.00 | 962.00 | 524.00 | 790.00 | 974.00 | 1,115.00 | 1,147.00 | 877.00 | 1,078.00 | 979.00 | 1,025.00 | 639.00 | 543.00 | 517.00 | 470.00 |
Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -53.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -69.00 | 0.00 | 0.00 | 0.00 |
Profit/(Loss) from Ordinary Activities before Tax | 1,756.00 | 1,616.00 | 1,246.00 | 1,192.00 | 1,068.00 | 1,240.00 | 865.00 | 1,102.00 | 962.00 | 524.00 | 790.00 | 974.00 | 1,115.00 | 1,147.00 | 877.00 | 1,078.00 | 979.00 | 1,025.00 | 570.00 | 543.00 | 517.00 | 470.00 |
Tax Expense | 486.00 | 376.00 | 323.00 | 276.00 | 239.00 | 287.00 | 190.00 | 286.00 | 220.00 | 35.00 | 193.00 | 231.00 | 264.00 | 240.00 | 335.00 | 263.00 | 234.00 | 260.00 | 170.00 | -92.00 | 422.00 | 138.00 |
Profit/(Loss) for the period from Continuing Operations | 1,270.00 | 1,240.00 | 923.00 | 916.00 | 829.00 | 953.00 | 675.00 | 816.00 | 742.00 | 489.00 | 597.00 | 743.00 | 851.00 | 907.00 | 542.00 | 815.00 | 745.00 | 765.00 | 400.00 | 635.00 | 95.00 | 332.00 |
Profit/(Loss) from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tax Expense of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit/(Loss) from Discontinued operations (after tax) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Profit/(Loss) for the Period | 1,270.00 | 1,240.00 | 923.00 | 916.00 | 829.00 | 953.00 | 675.00 | 816.00 | 742.00 | 489.00 | 597.00 | 743.00 | 851.00 | 907.00 | 542.00 | 815.00 | 745.00 | 765.00 | 400.00 | 635.00 | 95.00 | 332.00 |
Share of Profit/(Loss) of Associates | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Consolidated Net Profit/(Loss) for the Period | 1,270.00 | 1,240.00 | 923.00 | 916.00 | 829.00 | 953.00 | 675.00 | 816.00 | 742.00 | 489.00 | 597.00 | 743.00 | 851.00 | 907.00 | 542.00 | 815.00 | 745.00 | 765.00 | 400.00 | 635.00 | 95.00 | 332.00 |
Other Comprehensive Income | -5.00 | 15.00 | -2.00 | -12.00 | 9.00 | -1.00 | -9.00 | 13.00 | 36.00 | 0.00 | -5.00 | 7.00 | 7.00 | -4.00 | 1.00 | -7.00 | 2.00 | -14.00 | -16.00 | -3.00 | -25.00 | -10.00 |
Total Comprehensive Income | 1,265.00 | 1,255.00 | 921.00 | 904.00 | 838.00 | 952.00 | 666.00 | 829.00 | 778.00 | 489.00 | 592.00 | 750.00 | 858.00 | 903.00 | 543.00 | 808.00 | 747.00 | 751.00 | 384.00 | 632.00 | 70.00 | 322.00 |
Face Value (Rs. ) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Paid-Up Equity Share Capital | 600.00 | 600.00 | 599.00 | 599.00 | 599.00 | 612.00 | 306.00 | 306.00 | 306.00 | 304.00 | 306.00 | 306.00 | 303.00 | 303.00 | 303.00 | 291.00 | 289.00 | 289.00 | 289.00 | 289.00 | 288.00 | 288.00 |
Reserves excluding Revaluation Reserves as per Balance Sheet of previous Accounting Year | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Basic EPS for Continuing Operations | 2.12 | 2.07 | 1.54 | 1.53 | 1.36 | 1.56 | 2.21 | 2.67 | 2.44 | 1.60 | 1.96 | 2.44 | 2.80 | 2.99 | 1.83 | 2.81 | 2.58 | 2.64 | 1.38 | 21.45 | 3.33 | 11.56 |
Diluted EPS for Continuing Operations | 2.11 | 2.07 | 1.54 | 1.53 | 1.35 | 1.56 | 2.21 | 2.67 | 2.43 | 1.59 | 1.94 | 2.42 | 2.77 | 2.95 | 1.81 | 2.77 | 2.53 | 2.60 | 1.36 | 21.12 | 3.26 | 11.36 |
Basic EPS for Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS for Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Basic EPS for Continued and Discontinued Operations | 2.12 | 2.07 | 1.54 | 1.53 | 1.36 | 1.56 | 2.21 | 2.67 | 2.44 | 1.60 | 1.96 | 2.44 | 2.80 | 2.99 | 1.83 | 2.81 | 2.58 | 2.64 | 1.38 | 21.45 | 3.33 | 11.56 |
Diluted EPS for Continued and Discontinued Operations | 2.11 | 2.07 | 1.54 | 1.53 | 1.35 | 1.56 | 2.21 | 2.67 | 2.43 | 1.59 | 1.94 | 2.42 | 2.77 | 2.95 | 1.81 | 2.77 | 2.53 | 2.60 | 1.36 | 21.12 | 3.26 | 11.36 |
NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS | NOTES TO ACCOUNTS |